Maximizing Land Potential: A Highest and Best Use Analysis for Serviced Apartments in Bali
DOI:
https://doi.org/10.9744/ced.27.2.152-166Keywords:
Serviced Apartments, Highest and Best Use, Property DevelopmentAbstract
Bali, renowned as a global tourist destination, faces increasing demand for modern and flexible accommodations catering to both tourists and digital nomads. This study explores the development potential of a 1,000 m² plot in Sanur, Bali, into a serviced apartment using the Highest and Best Use (HBU) method. Legal, physical, financial, and market feasibility analyses proposed a layout with 45.1% apartment units, 54.9% supporting facilities, and 33.6% green spaces. A 12-year cash flow projection demonstrates financial viability, with an Internal Rate of Return (IRR) of 18.71%, a Net Present Value (NPV) of IDR 23.442 billion, and a discounted payback period of 11.39 years. This study shows that serviced apartments offer sustainable land use, aligning with market demand while delivering optimal economic returns. This development also supports Bali’s growth as a modern residential hub and reinforces its reputation as a dynamic global tourist destination.
References
DestinAsian, DestinAsian, 2024. https://destinasian.com/readers-choice-awards/2024-winners/best-islands
Global Intelligence Unit. (2024), Full Report: Global Digital Nomad. 2024, (GIU, Editor) https://www.globalcitizensolutions.com/intelligence-unit/reports/global-digital-nomad-report/global-digital-nomad-full-report/
Bank Indonesia, Commercial Property Survey - Quarter 1 2024, 2024. https://www.bi.go.id/en/publikasi/laporan/Pages/PPKom_Triwulan_I_2024.aspx
KPSPI, Kode Etik Penilai dan Standar Penilaian Indonesia (8th ed.), Jakarta: Komite Penyusun Standar Penilaian Indonesia Masyarakat Profesi Penilai Indonesia, 2018.
Pemerintah Kota Denpasar, Peraturan Daerah Kota Denpasar Nomor 8 Tahun 2021 Tentang Rencana Tata Ruang Wilayah Kota Denpasar Tahun 2021-2041, Denpasar, 2021.
Akbar, M.R., Apartemen di Surabaya dengan Pendekatan Arsitektur Bioklimatik, Thesis, Universitas Atma Jaya Yogyakarta, 2020.
Wibisono, C.E., Kwanda, T., and Anastasia, N., Analisis Highest and Best Use Rumah Tapak atau Rumah Susun di Kenjeran, Surabaya, Universitas Kristen Petra, 2019. https://dewey.petra.ac.id/digital/view/43719
Prawoto, A., Teori dan Praktek Penilaian Properti (3rd ed.), Yogyakarta: BPFE, 2015.
Widyanto, D.S., Budiman, J., and Anastasia, N., Is Green Concept in Residential Expensive?, International Journal of Business Studies, 3(1), 2020, pp. 64-74.
Pribadi, I.S., Kesuma, M., and Irawati, M., Commercial Property Development Program If Highest and Best Use Study in Industrial Area SIER Surabaya, Indonesian Journal of Urban and Environmental Technology, 5(2), 2022, pp. 160-180.
Rahmadanti, D.A., Azis, Y., and Komara, R., Asset Optimization of Baranangsiang Terminal Commercial Area using Highest and Best Use Analysis: A Case Study of Bogor City Government's Asset, International Journal of Business, Management and Social Research, 5(2), 2019, pp. 324-337.
Utami, N.P. and Utomo, C., Analisa Highest and Best Use pada Lahan Kosong di Kawasan Wisata Ubud, Jurnal Teknik ITS, 4(1), 2015, C41-C44.
Appraisal Institute, The Appraisal of Real Estate (15th ed.), Chicago: Appraisal Institute, 2020.
Herradiyanti, M., Utomo, C., and Putri, Y.E., Analisa Penggunaan Tertinggi dan Terbaik (Highest and Best Use Analysis) pada Lahan Pasar Turi Lama Surabaya, Jurnal Teknik ITS, 5(2), 2016, D172-D175.
Peraturan Daerah Provinsi Bali, Peraturan Daerah (Perda) Provinsi Bali Nomor 2 Tahun 2023 tentang Rencana Tata Ruang Wilayah Provinsi Bali Tahun 2023-2043, Bali, 2023.
Goddard, G.J., Real Estate Valuation: A Subjective Approach, New York: Routledge, 2022.
Ratterman, M.R., Residential Market Analysis and Highest and Best Use, Chicago, United States of America: Appraisal Institute, 2022
Fraser, L.M. and Ormistion, Understanding Financial Statements (11th ed.), Pearson Education, 2015.
Ross, S.A., Westerfield, R.W., Jordan, B.D., Pandes, J.A., and Holloway, T., Fundamentals of Corporate Finance (11th ed.), McGraw-Hill, 2022.
Goel, S., Capital Budgeting (10th ed.), New York: Business Expert Press, LLC, 2015.
Peraturan Presiden, Peraturan Pemerintah Republik Indonesia Nomor 13 Tahun 2021 Tentang Penyelenggaraan Rumah Susun, Kementrian Agraria dan Tata Ruang/Badan Pertahanan Nasional, 2021.
Paul, S., Apartments: Their Design and Development, New York: Reinhold Pub. Co., 1967.
International Code Council, 2021 International Building Code (IBC), 2021. https://codes.iccsafe.org/content/IBC2021P2
Andi, A., Sugianto, S.E., and Lukas, Y.S. (2024), Project Delivery Method Selection Criteria for Building Projects in Surabaya, Indonesia, Civil Engineering Dimension, 26(2), 2024, pp. 111-119. https://doi.org/10.9744/ced.26.2.111-119
Bungin, B., Metodologi Penelitian Kuantitatif: Komunikasi, Ekonomi, dan Kebijakan Publik Serta Ilmu-ilmu Sosial lainnya, Jakarta: Kencana Prenada, 2015.
Geltner, D., Miller, N., Clayton, J., and Eichholtz, P., Commercial Real Estate Analysis and Investments (3rd ed.), OnCourse Learning, 2014.
Pemerintah Daerah Provinsi Bali, Peraturan Daerah Provinsi Bali Nomor 2 Tahun 2023 Tentang Rencana Tata Ruang WIlayah Provinsi Bali Tahun 2023-2043, 2023. https://jdih.baliprov.go.id/produk-hukum/peraturan-perundang-undangan/perda/29122
BPS Provinsi Bali, Perkembangan Pariwisata Provinsi Bali Juli 2024, 2024. https://bali.bps.go.id/id/pressrelease/2024/09/02/717897/perkembangan-pariwisata-provinsi-bali-juli-2024.html
Dolnicar, S., Grün, B., and Leisch, F., Market Segmentation Analysis, Singapore: Springer Nature Singapore Ltd., 2018.
Badan Pusat Statistik, Statistik Pengeluaran Wisatawan Mancanegara 2019, Indonesia: BPS RI, 2020.
BPS-Statistik Indonesia, Statistik Pengeluaran Wisatawan Mancanegara 2023 (Vol. 5), BPS-Statistik Indonesia, 2023.
Bank Indonesia, Laporan Perekonomian Provinsi, 2024. https://www.bi.go.id/id/publikasi/laporan/lpp/default.aspx?Kategori=bali&Periode=
Kementerian Hukum dan Hak Asasi Manusia Direktorat Jenderal Imigrasi, General Information & FAQ. https://evisa.imigrasi.go.id/front/faq/34723b14-5760-42e9-8aa8-73f54deb572f
Downloads
Published
How to Cite
Issue
Section
License
Copyright (c) 2025 Nicholas Jonathan Limantoro, Njo Anastasia
This work is licensed under a Creative Commons Attribution 4.0 International License.
Authors who publish with this journal agree to the following terms:- Authors retain the copyright and publishing right, and grant the journal right of first publication with the work simultaneously licensed under a Creative Commons Attribution License that allows others to share the work with an acknowledgement of the work's authorship and initial publication in this journal.
- Authors are able to enter into separate, additional contractual arrangements for the non-exclusive distribution of the journal's published version of the work (e.g., post it to an institutional repository or publish it in a book), with an acknowledgement of its initial publication in this journal.
- Authors are permitted and encouraged to post their work online (e.g., in institutional repositories or on their website) followingthe publication of the article, as it can lead to productive exchanges, as well as earlier and greater citation of published work (See The Effect of Open Access).
